Existing plans

Annual plans are amortised: the yearly price is divided by 12 before it enters MRR.

This month's movement

From customers who were not paying last month.

Upgrades and seat additions from existing customers.

Enter as a positive number. Cancellations plus downgrades.

Monthly recurring revenue

$9,663

That is $115,960 of annual recurring revenue, or $9,663 per month annualised.

Subscription MRR
$7,513

Committed recurring revenue from existing plans

Net new MRR
$2,150

New + expansion − churned

ARPU
$60.40

160 paying accounts

MoM growth
28.62%

Net new MRR over committed base

ARR
$115,960

MRR × 12

Customers
160

Monthly + annual plans

Net new MRR waterfall

New MRR$2,400
Expansion MRR$600
Churned MRR-$850
Net New MRR$2,150
Closing MRR$9,663

MRR & ARR Calculator by SaaS Metrics Calculators — free, no signup, nothing stored.